$1,198,000
For Sale

7740 Idlewild St

Commerce City, CO 80022
3638 sqft | 8 beds | 0.45 acres | #2940083
Listing Office
Browse 11 photos
Type:Multi-Family
Structure:Duplex/Multi-Unit
Zone:Residential

Description

Remodeled 4-Unit Investment with Development Upside | Strong Cash Flow + Value-Add Potential
This is a rare opportunity to acquire two fully separate duplexes with huge detached garage on a combined double lot in under-the-radar, high-demand Commerce City. Offering immediate income, long-term upside, and flexible development potential. Three units renovated and value-add renovation potential on fourth unit. All units fully leased and stable. Individually metered, all with laundry hookups.
__Strong Financials & Cash Flow__
* Offered as-is at a 6.5% cap rate, with pro forma projections almost 7.2% cap (includes vacancy and mgmt allowances)
* Pro forma Total Returns achieving 9.5% based on typical investment loan terms (detailed pro forma available)
* All units currently filled, rented below market, providing immediate upside through rent adjustments
* Four detached storage units on-site offer additional income potential
* Stable rent history with consistent increases over time
__Development Potential on Nearly Half an Acre__
* Zoned R-3 with lot size of .4545 acres
* Each building has separate sewer mains, providing critical infrastructure for future development
* Expansive side yards and an enormous unused rear lot open the door for increased density or phased development
* Ideal for investors to rent one building while developing the other, leveraging existing cash flow to fund expansion
* Perfect for a buy-and-hold strategy, combining immediate income stability with appreciation potential
__Low-Maintenance Asset with Curb Appeal__
* Durable stucco exteriors, quality roof, and xeriscaped front yard reduce operating costs
* Tenant-maintained backyard minimizes owner responsibilities
* Full front privacy fence enhances aesthetics and tenant satisfaction
* Clean and easy to lease, low maintenance tenants
Agent has interest

  • Property Details
      • Sewer InformationCity Sewer, Public Sewer
      • Utility FeaturesNatural Gas Available
      • SubdivisionPeak Investments
      • Property SubtypeIncome Property
      • Property TypeMulti-Family
      • Utility SourceCity Water
      • Middle SchoolAdams City
      • High SchoolAdams City
      • MLS #2940083
      • Cost1198000
      • MLS #2940083
      • Elementary SchoolDupont
      • CountyAdams
      • Acres0.45
      • Square Feet3638
      • Year Built1976
      • FoundationSlab
      • Bedrooms8
      • Parking Spaces4

Location

Darlene Partin | Resident RealtyReal Estate Group
OR

Interested in Purchasing 7740 Idlewild St?

Get an estimate on monthly payments on this property.

$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00